General information about company

Scrip code534190
NSE Symbol
MSEI Symbol
ISIN*INE550L01013
Name of companyOLYMPIC CARDS LIMITED
Type of company
Class of securityEquity
Date of start of financial year01-04-2022
Date of end of financial year31-03-2023
Date of board meeting when results were approved12-11-2022
Date on which prior intimation of the meeting for considering financial results was informed to the exchange01-11-2022
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterHalf yearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unauditedUnaudited
Segment ReportingSingle segment
Description of single segmentPAPER AND BOARDS
Start date and time of board meeting12-11-2022 12:00
End date and time of board meeting12-11-2022 15:00
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationNot applicable



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations376.76736.73
Other income52.81104.18
Total income429.57840.91
2Expenses
(a)Cost of materials consumed136.33283
(b)Purchases of stock-in-trade59.2116.06
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade123.36224.505
(d)Employee benefit expense 41.9879.5
(e)Finance costs75.13206.88
(f)Depreciation, depletion and amortisation expense42.5885.37
(f)Other Expenses
1RENT PAID22.2944.58
2ELECTRICITY CHARGES5.3312.87
3DELIVERY CHARGES0.050.12
4LOSS ON SALE OF PLANT4.364.36
5OTHERS14.6330.995
10
Total other expenses46.6692.925
Total expenses525.241088.24

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Total profit before exceptional items and tax-95.67-247.33
4Exceptional items 00
5Total profit before tax-95.67-247.33
7Tax expense
8Current tax00
9Deferred tax-1.21-2.96
10Total tax expenses-1.21-2.96
11Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
14Net Profit Loss for the period from continuing operations-94.46-244.37
15Profit (loss) from discontinued operations before tax00
16Tax expense of discontinued operations00
17Net profit (loss) from discontinued operation after tax00
19Share of profit (loss) of associates and joint ventures accounted for using equity method00
21Total profit (loss) for period-94.46-244.37

Financial Results – Ind-AS

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
1NOT APPLICABLE00
Total Amount of items that will not be reclassified to profit and loss00
2Income tax relating to items that will not be reclassified to profit or loss 00
3Amount of items that will be reclassified to profit and loss
Total Amount of items that will be reclassified to profit and loss
4Income tax relating to items that will be reclassified to profit or loss 00
5Total Other comprehensive income00

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-07-202201-04-2022
BDate of end of reporting period30-09-202230-09-2022
CWhether results are audited or unauditedUnauditedUnaudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
23Total Comprehensive Income for the period-94.46-244.37
24Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
25Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent00
Total comprehensive income for the period attributable to owners of parent non-controlling interests00
26Details of equity share capital
Paid-up equity share capital1630.871630.87
Face value of equity share capital1010
27Details of debt securities
28Reserves excluding revaluation reserve
29Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations-0.58-1.5
Diluted earnings (loss) per share from continuing operations-0.58-1.5
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiEarnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations-0.58-1.5
Diluted earnings (loss) per share from continuing and discontinued operations-0.58-1.5
30Debt equity ratio
31Debt service coverage ratio
32Interest service coverage ratio
33Disclosure of notes on financial resultsTextual Information(1)

Text Block

Textual Information(1)Notes:

1.The above Financial Results have been reviewed and recommended by the Audit Committee and approved by the Board of Directors at their meeting held on November 12, 2022.
2.The Company has adopted Indian Accounting Standards(Ind AS) from 1st April, 2017 and this financial results have been prepared in accordance with the recognition and measurement principles laid down in the said standards.
3. The Statutory Auditors have carried out a limited review of the financial results.
4.The Company is mainly in the business of Paper and Paper Products. Hence there is no separate reportable segment as per Accounting Standard 17 issued by the Institute of Chartered Accountants of India.
5.Figures for the previous year/quarter have been regrouped wherever necessary.
6. Material Impact of COVID19 PANDEMIC:
The Board of Directors reviewed the Pandemic COVID19 and its consequences mainly on the business segment of the company which is mainly based on paper based products which has come down drastically during the previous financial year and part of the current financial year The Board of Directors also reviewed the business and financial conditions of the company and consequent burden including cash flow in repayment of loans as reported to the Stock Exchange from time to time.

7(a) Provident Fund Return not filed and not paid from the month of December, 2021 to September,
2022 the tune of Rs.11,46,283/- Penalty and interest amount not known.
(b) ESI Return not filedand not paid from the month from January, 2022 to September, 2022 and
amount due on the above is Rs.1,38,869/-. Penalty and interest amount not known.
(c)TDS Returns not filed and not paid for the months from April, 2022 to September, 2022 and
amount due on the above is Rs.5,63,103/- Penalty and interest amount not known.

The meeting commenced at 12.00 Noon and concluded at 15.00 hours.

Place: Chennai. For and on behalf of the Board of Directors
Date: 12th November, 2022 For OLYMPIC CARDS LIMITED



N. MOHAMED FAIZAL
MANAGING DIRECTOR




Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2022
Date of end of reporting period30-09-2022
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment2457.31
Capital work-in-progress
Investment property
Goodwill0
Other intangible assets0
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments0.05
Trade receivables, non-current
Loans, non-current102.76
Other non-current financial assets0
Total non-current financial assets102.81
Deferred tax assets (net)
Other non-current assets
Total non-current assets2560.12
2Current assets
Inventories3067.08
Current financial asset
Current investments0
Trade receivables, current213.61
Cash and cash equivalents13.16
Bank balance other than cash and cash equivalents45.78
Loans, current64.7
Other current financial assets33.28
Total current financial assets370.53
Current tax assets (net)
Other current assets
Total current assets3437.61

Statement of Asset and Liabilities

ParticularsHalf year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2022
Date of end of reporting period30-09-2022
Whether results are audited or unauditedUnaudited
Nature of report standalone or consolidatedStandalone
3Non-current assets classified as held for sale
4Regulatory deferral account debit balances and related deferred tax Assets
Total assets5997.73
Equity and liabilities
Equity
Equity attributable to owners of parent
Equity share capital1630.87
Other equity-778.02
Total equity attributable to owners of parent852.85
Non controlling interest
Total equity852.85
Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current2276.07
Trade payables, non-current
Other non-current financial liabilities
Total non-current financial liabilities2276.07
Provisions, non-current0
Deferred tax liabilities (net)243.07
Deferred government grants, Non-current
Other non-current liabilities5.23
Total non-current liabilities2524.37
Current liabilities
Current financial liabilities
Borrowings, current1229
Trade payables, current788.02
Other current financial liabilities
Total current financial liabilities2017.02
Other current liabilities494.01
Provisions, current109.48
Current tax liabilities (Net)
Deferred government grants, Current
Total current liabilities2620.51
3Liabilities directly associated with assets in disposal group classified as held for sale
4Regulatory deferral account credit balances and related deferred tax liability
Total liabilities5144.88
Total equity and liabilites5997.73
Disclosure of notes on assets and liabilities

Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-07-202201-04-2022
Date of end of reporting period30-09-202230-09-2022
Whether accounts are audited or unauditedUnauditedUnaudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3(Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments

Cash flow statement, indirect

Particulars6 months ended (dd-mm-yyyy)
ADate of start of reporting period01-04-2022
BDate of end of reporting period30-09-2022
CWhether results are audited or unauditedUnaudited
DNature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax-247.33
Adjustments for reconcile profit (loss)
Adjustments for finance costs206.88
Adjustments for decrease (increase) in inventories224.5
Adjustments for decrease (increase) in trade receivables, current-1.22
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets0.13
Adjustments for decrease (increase) in other non-current assets0
Adjustments for other financial assets, non-current3.11
Adjustments for other financial assets, current-9.88
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current-1.06
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities-1015.95
Adjustments for increase (decrease) in other non-current liabilities-2.96
Adjustments for depreciation and amortisation expense85.37
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current30.37
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current2.96
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income0
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)-477.75
Net cash flows from (used in) operations-725.08
Dividends received0
Interest paid0
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities-725.08
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment2.25
Purchase of property, plant and equipment0.25
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) investing activities2
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings922.58
Repayments of borrowings0
Payments of finance lease liabilities0
Payments of lease liabilities0
Dividends paid0
Interest paid206.88
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities715.7
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes-7.38
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents-7.38
Cash and cash equivalents cash flow statement at beginning of period66.32
Cash and cash equivalents cash flow statement at end of period58.94