General information about company

Scrip code534190
NSE SymbolNA
MSEI SymbolNA
ISIN*INE550L01013
Name of companyOLYMPIC CARDS LIMITED
Type of company
Class of securityEquity
Date of start of financial year01-04-2023
Date of end of financial year31-03-2024
Date of board meeting when results were approved29-05-2024
Date on which prior intimation of the meeting for considering financial results was informed to the exchange17-05-2024
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterYearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unauditedAudited
Segment ReportingSingle segment
Description of single segmentPAPER AND BOARDS
Start date and time of board meeting29-05-2024 16:00
End date and time of board meeting29-05-2024 20:00
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationStatement on impact of audit qualification



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202401-04-2023
BDate of end of reporting period31-03-202431-03-2024
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations244.241149.87
Other income364.36553.25
Total income608.61703.12
2Expenses
(a)Cost of materials consumed63.66378.49
(b)Purchases of stock-in-trade45.58243.49
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade105.08358.87
(d)Employee benefit expense 28.66152.03
(e)Finance costs43.9234.79
(f)Depreciation, depletion and amortisation expense37.81151.94
(f)Other Expenses
1RENT PAID22.9278.29
2ELECTRICITY CHARGES4.5632.94
3DELIVERY CHARGES0.110.39
4LOSS ON SALE OF PLANT025.93
5LOSS ON SALE OF BUILDING25.3925.39
6OTHERS95.6135.489
10
Total other expenses148.58298.429
Total expenses473.271818.039

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202401-04-2023
BDate of end of reporting period31-03-202431-03-2024
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Total profit before exceptional items and tax135.33-114.919
4Exceptional items 00
5Total profit before tax135.33-114.919
7Tax expense
8Current tax00
9Deferred tax-63.63-12.4
10Total tax expenses-63.63-12.4
11Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
14Net Profit Loss for the period from continuing operations198.96-102.519
15Profit (loss) from discontinued operations before tax00
16Tax expense of discontinued operations00
17Net profit (loss) from discontinued operation after tax00
19Share of profit (loss) of associates and joint ventures accounted for using equity method00
21Total profit (loss) for period198.96-102.519

Financial Results – Ind-AS

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202401-04-2023
BDate of end of reporting period31-03-202431-03-2024
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Other comprehensive income [Abstract]
1Amount of items that will not be reclassified to profit and loss
Total Amount of items that will not be reclassified to profit and loss
2Income tax relating to items that will not be reclassified to profit or loss 00
3Amount of items that will be reclassified to profit and loss
1NOT APPLICABLE00
Total Amount of items that will be reclassified to profit and loss00
4Income tax relating to items that will be reclassified to profit or loss 00
5Total Other comprehensive income00

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202401-04-2023
BDate of end of reporting period31-03-202431-03-2024
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
23Total Comprehensive Income for the period198.96-102.519
24Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
25Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent00
Total comprehensive income for the period attributable to owners of parent non-controlling interests00
26Details of equity share capital
Paid-up equity share capital1630.871630.87
Face value of equity share capital1010
27Details of debt securities
28Reserves excluding revaluation reserve-1060.31
29Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations1.2-0.6
Diluted earnings (loss) per share from continuing operations1.2-0.6
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiEarnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations1.2-0.6
Diluted earnings (loss) per share from continuing and discontinued operations1.2-0.6
30Debt equity ratio
31Debt service coverage ratio
32Interest service coverage ratio
33Disclosure of notes on financial resultsTextual Information(1)

Text Block

Textual Information(1)



Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2023
Date of end of reporting period31-03-2024
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment1960.65
Capital work-in-progress0
Investment property0
Goodwill0
Other intangible assets0.57
Intangible assets under development0
Biological assets other than bearer plants0
Investments accounted for using equity method0
Non-current financial assets
Non-current investments0.05
Trade receivables, non-current
Loans, non-current0
Other non-current financial assets0
Total non-current financial assets0.05
Deferred tax assets (net)0
Other non-current assets99.03
Total non-current assets2060.3
2Current assets
Inventories2540.01
Current financial asset
Current investments0
Trade receivables, current337.34
Cash and cash equivalents33.04
Bank balance other than cash and cash equivalents0
Loans, current0
Other current financial assets154.22
Total current financial assets524.6
Current tax assets (net)0
Other current assets0
Total current assets3064.61

Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2023
Date of end of reporting period31-03-2024
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets5124.91
Equity and liabilities
Equity
Equity attributable to owners of parent
Equity share capital1630.87
Other equity-1060.31
Total equity attributable to owners of parent570.56
Non controlling interest
Total equity570.56
Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current1871.68
Trade payables, non-current0
Other non-current financial liabilities0
Total non-current financial liabilities1871.68
Provisions, non-current0
Deferred tax liabilities (net)230.45
Deferred government grants, Non-current0
Other non-current liabilities5.23
Total non-current liabilities2107.36
Current liabilities
Current financial liabilities
Borrowings, current789.3
Trade payables, current1051.2
Other current financial liabilities0
Total current financial liabilities1840.5
Other current liabilities570.83
Provisions, current35.66
Current tax liabilities (Net)0
Deferred government grants, Current0
Total current liabilities2446.99
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities4554.35
Total equity and liabilites5124.91
Disclosure of notes on assets and liabilitiesTextual Information(1)

Text Block

Textual Information(1)1. The entire operations of the Company relate to only one segment viz; Manufacturing and Trading of Wedding Cards.

2. The above results have been reviewed and recommended for adioption by the Audit Committee and apporoved by the Board of Directors at their meeting held on 29th May, 2024.

3. The financial resulte have been prepared in accordance with Indian Accounting Standard (Ind As) as prescribed under section 133 of the Companies Act, 2013 and other recognised accounting practices and policies to the extent applicable.

4. The Statutory Auditors have carrried out a limited review of the financial results.

5. Audit Report(s) with modified opinion on the Audited Financial Statement/Results for the Quarter and Financial Year ended on 31st March 2024.

6. Figures of the pregious period / year have been regrouped wherever necessary.

7. We request you to take the above on record.

Date: 29-05-2024
Place : Chennai.



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202401-04-2023
Date of end of reporting period31-03-202431-03-2024
Whether accounts are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
Total Segment Revenue
Less: Inter segment revenue
Revenue from operations
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
Total Profit before tax
i. Finance cost
ii. Other Unallocable Expenditure net off Unallocable income
Profit before tax
3(Segment Asset - Segment Liabilities)
Segment Asset
Total Segment Asset
Un-allocable Assets
Net Segment Asset
4Segment Liabilities
Segment Liabilities
Total Segment Liabilities
Un-allocable Liabilities
Net Segment Liabilities
Disclosure of notes on segments

Cash flow statement, indirect

ParticularsYear ended (dd-mm-yyyy)
ADate of start of reporting period01-04-2023
BDate of end of reporting period31-03-2024
CWhether results are audited or unauditedAudited
DNature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax-114.919
Adjustments for reconcile profit (loss)
Adjustments for finance costs0
Adjustments for decrease (increase) in inventories358.87
Adjustments for decrease (increase) in trade receivables, current-137.64
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets-71.84
Adjustments for decrease (increase) in other non-current assets3.73
Adjustments for other financial assets, non-current-478.8
Adjustments for other financial assets, current0
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current207.5
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities36.12
Adjustments for increase (decrease) in other non-current liabilities-12.4
Adjustments for depreciation and amortisation expense151.94
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current1.49
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income4.6
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items0
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)54.37
Net cash flows from (used in) operations-60.549
Dividends received0
Interest paid-223.85
Interest received0
Income taxes paid (refund)-12.4
Other inflows (outflows) of cash0
Net cash flows from (used in) operating activities175.701
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment727.7
Purchase of property, plant and equipment0.91
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received4.6
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) investing activities731.39
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings-701.92
Repayments of borrowings0
Payments of finance lease liabilities0
Payments of lease liabilities0
Dividends paid0
Interest paid223.85
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities-925.77
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes-18.679
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents51.72
Net increase (decrease) in cash and cash equivalents33.041
Cash and cash equivalents cash flow statement at beginning of period0
Cash and cash equivalents cash flow statement at end of period33.041